AUB Group Limited Annual Report 2023

INDEPENDENT AUDITOR’S REPORT

$FFRXQWLQJ IRU 7\VHUV DFTXLVLWLRQ )LQDQFLDO UHSRUW UHIHUHQFH 1RWH

Why significant 7KH *URXS FRPSOHWHG WKH DFTXLVLWLRQ RI WKH 7\VHUV Group (‘Tysers) at 30 September 2022 for GBP 520m FRPSULVLQJ *%3 P LQ FDVK *%3 P LQ $8% VKDUHV DQG *%3 P LQ FRQWLQJHQW FRQVLGHUDWLRQ :H GHWHUPLQHG WKDW WKH DFFRXQWLQJ IRU EXVLQHVV FRPELQDWLRQV ZDV D .H\ $XGLW 0DWWHU GXH WR WKH ILQDQFLDO VLJQLILFDQFH DQG MXGJPHQWV LQYROYHG LQ GHWHUPLQLQJ WKH FRQWLQJHQW SXUFKDVH SULFH FRQVLGHUDWLRQ IDLU YDOXH RI DVVHWV DQG OLDELOLWLHV DFTXLUHG DQG UHVXOWDQW JRRGZLOO DULVLQJ RQ WKH DFTXLVLWLRQ

2XU DXGLW SURFHGXUHV LQ UHODWLRQ WR WKH DFTXLVLWLRQ RI 7\VHUV LQFOXGHG WKH IROORZLQJ  ,QVSHFWHG the Sale and Purchase Agreement (‘SPA’) EHWZHHQ WKH UHOHYDQW SDUWLHV WR DVVHVV WKH EDVLV DQG FRPSRVLWLRQ RI WKH SXUFKDVH FRQVLGHUDWLRQ ZHUH FRQVLVWHQW ZLWK WKH Group’s accounting for the DFTXLVLWLRQ $JUHHG WKH LQLWLDO FRQVLGHUDWLRQ SDLG IRU WKH DFTXLVLWLRQ WR WKH EDQN VWDWHPHQWV DQG 63$ DQG DVVHVVHG management’s EDVLV IRU UHFRJQLVLQJ WKH IXOO DPRXQW RI WKH FRQWLQJHQW FRQVLGHUDWLRQ EDVHG RQ WKHLU IRUHFDVW RI WKH IXWXUH ILQDQFLDO SHUIRUPDQFH RI 7\VHUV $VVHVVHG the Group’s determination of the fair value RI DVVHWV DQG OLDELOLWLHV DFTXLUHG LQFOXGLQJ WKH Group’s basis for determination of identified LQWDQJLEOH DVVHWV :LWK WKH DVVLVWDQFH RI (< YDOXDWLRQ VSHFLDOLVWV ZH reviewed management’s assessment of the fair value RI WKH EURNLQJ UHJLVWHU DQG EUDQG LQFOXVLYH RI WKHLU expert’s valuation report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     

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

AUB GROUP ANNUAL REPORT 2023

142